| |
For the years ended March 31, 2011 and 2010 |
|
2011 |
2010 |
| |
Income before income taxes |
|
6,269 |
-92 |
| |
Depreciation/amortization of fixed assets |
|
640 |
887 |
| |
Changes in other non-cash expenses and income |
|
1,650 |
82 |
| |
Changes in trade notes and account receivables |
|
-812 |
-706 |
| |
Changes in advances received |
|
-1,095 |
-2,323 |
|
4,316 |
2,835 |
| |
Changes in trade notes and account payables |
|
51 |
-993 |
|
-136 |
-101 |
|
-16,453 |
-2,687 |
| |
Cash flows from operating activies |
|
-5,570 |
-3,101 |
 |
| |
Cash flows from investing activities |
|
13,565 |
4,113 |
 |
| |
Cash flows from financing activities |
|
-3,352 |
-1,606 |
 |
| |
Effect of foreign exchange rates on cash and cash equivalents |
|
-36 |
-15 |
 |
| |
Net increase/decrease in cash and cash equivalents |
|
4,606 |
-610 |
 |
| |
Cash and cash equivalents at beginning of year |
|
10,046 |
10,535 |
 |
| |
Increase in cash and cash equivalents from newly consolidated subsidiary |
|
- |
121 |
 |
| |
Cash and cash equivalents at end of year |
|
14,653 |
10,046 |
|