| |
For the years ended March 31, 2009 and 2008 |
|
2009 |
2008 |
| |
Income before income taxes |
|
-6,200 |
1,517 |
| |
Depreciation/amortization of fixed assets |
|
952 |
842 |
| |
Changes in other non-cash expenses and income |
|
2,906 |
1,607 |
| |
Changes in trade notes and account receivables |
|
5,287 |
-1,079 |
| |
Changes in advances received |
|
222 |
-8,144 |
|
-325 |
5,457 |
| |
Changes in trade notes and account payables |
|
-3,291 |
-2,146 |
|
-34 |
-119 |
| |
Changes in other liabilities |
|
-465 |
236 |
|
-1,392 |
-193 |
|
21 |
0 |
| |
Cash flows from operating activies |
|
-2,321 |
-2,020 |
 |
| |
Cash flows from investing activities |
|
-2,637 |
1,141 |
 |
| |
Cash flows from financing activities |
|
2,826 |
343 |
 |
| |
Effect of foreign exchange rates on cash and cash equivalents |
|
157 |
-362 |
 |
| |
Net increase/decrease in cash and cash equivalents |
|
-1,974 |
-897 |
 |
| |
Cash and cash equivalents at beginning of year |
|
12,510 |
13,408 |
 |
| |
Cash and cash equivalents at end of year |
|
10,535 |
12,510 |
|